| 날짜 |
매수가 |
현재가 |
적립금 |
평가액 |
수익률(%) |
| 2018-02 |
24.54 |
22.33 |
100,000 |
91,004 |
-9% |
| 2018-03 |
24.57 |
22.33 |
100,000 |
90,883 |
-9% |
| 2018-04 |
24.55 |
22.33 |
100,000 |
90,955 |
-9% |
| 2018-05 |
24.41 |
22.33 |
100,000 |
91,477 |
-9% |
| 2018-06 |
24.51 |
22.33 |
100,000 |
91,106 |
-9% |
| 2018-07 |
24.55 |
22.33 |
100,000 |
90,942 |
-9% |
| 2018-08 |
24.54 |
22.33 |
100,000 |
90,979 |
-9% |
| 2018-09 |
24.40 |
22.33 |
100,000 |
91,526 |
-8% |
| 2018-10 |
24.19 |
22.33 |
100,000 |
92,320 |
-8% |
| 2018-11 |
24.23 |
22.33 |
100,000 |
92,169 |
-8% |
| 2018-12 |
24.58 |
22.33 |
100,000 |
90,832 |
-9% |
| 2019-01 |
24.78 |
22.33 |
100,000 |
90,098 |
-10% |
| 2019-02 |
24.84 |
22.33 |
100,000 |
89,912 |
-10% |
| 2019-03 |
24.96 |
22.33 |
100,000 |
89,446 |
-11% |
| 2019-04 |
25.04 |
22.33 |
100,000 |
89,194 |
-11% |
| 2019-05 |
25.23 |
22.33 |
100,000 |
88,519 |
-11% |
| 2019-06 |
25.70 |
22.33 |
100,000 |
86,891 |
-13% |
| 2019-07 |
25.70 |
22.33 |
100,000 |
86,873 |
-13% |
| 2019-08 |
26.38 |
22.33 |
100,000 |
84,647 |
-15% |
| 2019-09 |
26.26 |
22.33 |
100,000 |
85,049 |
-15% |
| 2019-10 |
26.25 |
22.33 |
100,000 |
85,055 |
-15% |
| 2019-11 |
26.07 |
22.33 |
100,000 |
85,651 |
-14% |
| 2019-12 |
26.01 |
22.33 |
100,000 |
85,838 |
-14% |
| 2020-01 |
26.17 |
22.33 |
100,000 |
85,314 |
-15% |
| 2020-02 |
26.58 |
22.33 |
100,000 |
83,997 |
-16% |
| 2020-03 |
27.63 |
22.33 |
100,000 |
80,804 |
-19% |
| 2020-04 |
28.09 |
22.33 |
100,000 |
79,507 |
-20% |
| 2020-05 |
27.99 |
22.33 |
100,000 |
79,776 |
-20% |
| 2020-06 |
27.85 |
22.33 |
100,000 |
80,183 |
-20% |
| 2020-07 |
28.10 |
22.33 |
100,000 |
79,474 |
-21% |
| 2020-08 |
28.05 |
22.33 |
100,000 |
79,622 |
-20% |
| 2020-09 |
27.97 |
22.33 |
100,000 |
79,840 |
-20% |
| 2020-10 |
27.77 |
22.33 |
100,000 |
80,420 |
-20% |
| 2020-11 |
27.66 |
22.33 |
100,000 |
80,727 |
-19% |
| 2020-12 |
27.35 |
22.33 |
100,000 |
81,652 |
-18% |
| 2021-01 |
27.14 |
22.33 |
100,000 |
82,288 |
-18% |
| 2021-02 |
26.82 |
22.33 |
100,000 |
83,255 |
-17% |
| 2021-03 |
26.30 |
22.33 |
100,000 |
84,914 |
-15% |
| 2021-04 |
26.34 |
22.33 |
100,000 |
84,788 |
-15% |
| 2021-05 |
26.34 |
22.33 |
100,000 |
84,773 |
-15% |
| 2021-06 |
26.49 |
22.33 |
100,000 |
84,309 |
-16% |
| 2021-07 |
26.78 |
22.33 |
100,000 |
83,379 |
-17% |
| 2021-08 |
26.81 |
22.33 |
100,000 |
83,277 |
-17% |
| 2021-09 |
26.75 |
22.33 |
100,000 |
83,483 |
-17% |
| 2021-10 |
26.43 |
22.33 |
100,000 |
84,490 |
-16% |
| 2021-11 |
26.46 |
22.33 |
100,000 |
84,396 |
-16% |
| 2021-12 |
26.54 |
22.33 |
100,000 |
84,152 |
-16% |
| 2022-01 |
26.04 |
22.33 |
100,000 |
85,767 |
-14% |
| 2022-02 |
25.64 |
22.33 |
100,000 |
87,105 |
-13% |
| 2022-03 |
25.23 |
22.33 |
100,000 |
88,490 |
-12% |
| 2022-04 |
24.37 |
22.33 |
100,000 |
91,627 |
-8% |
| 2022-05 |
24.09 |
22.33 |
100,000 |
92,704 |
-7% |
| 2022-06 |
23.74 |
22.33 |
100,000 |
94,059 |
-6% |
| 2022-07 |
23.99 |
22.33 |
100,000 |
93,065 |
-7% |
| 2022-08 |
23.94 |
22.33 |
100,000 |
93,282 |
-7% |
| 2022-09 |
23.14 |
22.33 |
100,000 |
96,492 |
-4% |
| 2022-10 |
22.52 |
22.33 |
100,000 |
99,145 |
-1% |
| 2022-11 |
22.61 |
22.33 |
100,000 |
98,751 |
-1% |
| 2022-12 |
23.05 |
22.33 |
100,000 |
96,856 |
-3% |
적립액
(적립식/일시납) |
현재가 |
총적립금 |
총적립금
(배당포함) |
누적평가액 |
수익률(%) |
| 100,000 |
22.33 |
5,900,000원 |
5,900,000원 |
5,147,530원 |
-13% |
1.매수가는 월평균 금액입니다.
2.월적립금에 매월 수익률을 적용하여 단순계산하였습니다.