| 날짜 |
매수가 |
현재가 |
적립금 |
평가액 |
수익률(%) |
| 2018-03 |
249,761.90 |
124,300.00 |
100,000 |
49,767 |
-50% |
| 2018-04 |
240,357.14 |
124,300.00 |
100,000 |
51,715 |
-48% |
| 2018-05 |
221,394.74 |
124,300.00 |
100,000 |
56,144 |
-44% |
| 2018-06 |
213,394.74 |
124,300.00 |
100,000 |
58,249 |
-42% |
| 2018-07 |
202,904.76 |
124,300.00 |
100,000 |
61,260 |
-39% |
| 2018-08 |
225,547.62 |
124,300.00 |
100,000 |
55,110 |
-45% |
| 2018-09 |
238,647.06 |
124,300.00 |
100,000 |
52,085 |
-48% |
| 2018-10 |
208,700.00 |
124,300.00 |
100,000 |
59,559 |
-40% |
| 2018-11 |
187,954.55 |
124,300.00 |
100,000 |
66,133 |
-34% |
| 2018-12 |
198,447.37 |
124,300.00 |
100,000 |
62,636 |
-37% |
| 2019-01 |
213,000.00 |
124,300.00 |
100,000 |
58,357 |
-42% |
| 2019-02 |
227,647.06 |
124,300.00 |
100,000 |
54,602 |
-45% |
| 2019-03 |
229,700.00 |
124,300.00 |
100,000 |
54,114 |
-46% |
| 2019-04 |
228,681.82 |
124,300.00 |
100,000 |
54,355 |
-46% |
| 2019-05 |
206,725.00 |
124,300.00 |
100,000 |
60,128 |
-40% |
| 2019-06 |
214,157.89 |
124,300.00 |
100,000 |
58,041 |
-42% |
| 2019-07 |
214,204.55 |
124,300.00 |
100,000 |
58,029 |
-42% |
| 2019-08 |
198,047.62 |
124,300.00 |
100,000 |
62,763 |
-37% |
| 2019-09 |
196,263.16 |
124,300.00 |
100,000 |
63,333 |
-37% |
| 2019-10 |
194,875.00 |
124,300.00 |
100,000 |
63,784 |
-36% |
| 2019-11 |
200,119.05 |
124,300.00 |
100,000 |
62,113 |
-38% |
| 2019-12 |
195,275.00 |
124,300.00 |
100,000 |
63,654 |
-36% |
| 2020-01 |
197,184.21 |
124,300.00 |
100,000 |
63,038 |
-37% |
| 2020-02 |
192,175.00 |
124,300.00 |
100,000 |
64,681 |
-35% |
| 2020-03 |
156,190.48 |
124,300.00 |
100,000 |
79,582 |
-20% |
| 2020-04 |
156,975.00 |
124,300.00 |
100,000 |
79,185 |
-21% |
| 2020-05 |
177,394.74 |
124,300.00 |
100,000 |
70,070 |
-30% |
| 2020-06 |
179,795.45 |
124,300.00 |
100,000 |
69,134 |
-31% |
| 2020-07 |
177,068.18 |
124,300.00 |
100,000 |
70,199 |
-30% |
| 2020-08 |
164,631.58 |
124,300.00 |
100,000 |
75,502 |
-24% |
| 2020-09 |
170,285.71 |
124,300.00 |
100,000 |
72,995 |
-27% |
| 2020-10 |
174,394.74 |
124,300.00 |
100,000 |
71,275 |
-29% |
| 2020-11 |
175,761.90 |
124,300.00 |
100,000 |
70,721 |
-29% |
| 2020-12 |
177,071.43 |
124,300.00 |
100,000 |
70,198 |
-30% |
| 2021-01 |
204,550.00 |
124,300.00 |
100,000 |
60,768 |
-39% |
| 2021-02 |
197,472.22 |
124,300.00 |
100,000 |
62,946 |
-37% |
| 2021-03 |
187,333.33 |
124,300.00 |
100,000 |
66,352 |
-34% |
| 2021-04 |
189,068.18 |
124,300.00 |
100,000 |
65,743 |
-34% |
| 2021-05 |
180,500.00 |
124,300.00 |
100,000 |
68,864 |
-31% |
| 2021-06 |
186,636.36 |
124,300.00 |
100,000 |
66,600 |
-33% |
| 2021-07 |
184,886.36 |
124,300.00 |
100,000 |
67,230 |
-33% |
| 2021-08 |
177,175.00 |
124,300.00 |
100,000 |
70,157 |
-30% |
| 2021-09 |
167,289.47 |
124,300.00 |
100,000 |
74,302 |
-26% |
| 2021-10 |
156,552.63 |
124,300.00 |
100,000 |
79,398 |
-21% |
| 2021-11 |
154,522.73 |
124,300.00 |
100,000 |
80,441 |
-20% |
| 2021-12 |
157,545.45 |
124,300.00 |
100,000 |
78,898 |
-21% |
| 2022-01 |
149,725.00 |
124,300.00 |
100,000 |
83,019 |
-17% |
| 2022-02 |
139,527.78 |
124,300.00 |
100,000 |
89,086 |
-11% |
| 2022-03 |
137,200.00 |
124,300.00 |
100,000 |
90,598 |
-9% |
| 2022-04 |
138,857.14 |
124,300.00 |
100,000 |
89,516 |
-10% |
| 2022-05 |
145,900.00 |
124,300.00 |
100,000 |
85,195 |
-15% |
| 2022-06 |
136,975.00 |
124,300.00 |
100,000 |
90,746 |
-9% |
| 2022-07 |
132,261.90 |
124,300.00 |
100,000 |
93,980 |
-6% |
| 2022-08 |
131,500.00 |
124,300.00 |
100,000 |
94,525 |
-5% |
| 2022-09 |
121,075.00 |
124,300.00 |
100,000 |
102,664 |
3% |
| 2022-10 |
118,194.44 |
124,300.00 |
100,000 |
105,166 |
5% |
| 2022-11 |
126,568.18 |
124,300.00 |
100,000 |
98,208 |
-2% |
| 2022-12 |
126,238.10 |
124,300.00 |
100,000 |
98,465 |
-2% |
적립액
(적립식/일시납) |
현재가 |
총적립금 |
총적립금
(배당포함) |
누적평가액 |
수익률(%) |
| 100,000 |
124300.00 |
5,800,000원 |
5,800,000원 |
4,105,379원 |
-29% |
1.매수가는 월평균 금액입니다.
2.월적립금에 매월 수익률을 적용하여 단순계산하였습니다.